자산

　유동자산

369,074,524,904

280,073,709,296

248,435,014,992

　　현금및현금성자산

69,353,181,447

42,021,815,265

43,089,266,008

　　유동 상각후원가 측정 금융자산

1,470,000,000

1,740,000,000

13,328,246,461

　　매출채권

258,439,728,277

205,769,506,980

174,289,297,053

　　기타채권

84,507,318

76,124,140

2,137,810,828

　　재고자산

25,722,234,640

17,589,711,189

8,288,685,567

　　기타유동자산

14,004,873,222

12,781,967,212

7,209,652,739

　　기타유동금융자산

0

0

30,200,646

　　당기법인세자산

0

94,584,510

61,855,690

　비유동자산

124,635,068,838

121,328,992,377

126,680,586,301

　　장기금융상품

1,330,392,563

1,490,937,507

1,207,221,231

　　비유동 상각후원가 측정 금융자산

7,015,489,790

6,817,856,080

6,710,597,611

　　비유동당기손익인식금융자산

1,445,074,443

0

0

　　장기매출채권 및 기타비유동채권

181,479,000

177,008,000

177,008,000

　　종속기업, 조인트벤처와 관계기업에 대한 투자자산

31,424,613,118

35,224,043,596

35,098,080,826

　　유형자산

76,716,581,455

67,554,000,013

72,169,931,793

　　사용권자산

146,858,848

114,073,831

67,470,406

　　무형자산

3,945,900,443

3,312,671,528

3,130,806,528

　　이연법인세자산

2,428,679,178

6,638,401,822

8,119,469,906

　자산총계

493,709,593,742

401,402,701,673

375,115,601,293

부채

　유동부채

161,903,952,238

143,066,661,589

118,571,221,048

　　단기매입채무

59,154,973,035

49,839,658,902

36,673,216,067

　　기타채무

5,005,425,781

4,277,406,998

8,060,128,186

　　단기차입금

54,277,787,990

56,102,612,450

21,796,522,996

　　유동성전환사채

10,080,719,344

10,281,381,462

18,225,269,759

　　유동파생상품부채

4,789,684,056

6,564,173,700

15,611,820,262

　　유동성장기차입금

0

1,725,000,000

5,300,000,000

　　당기법인세부채

16,485,572,314

0

0

　　기타유동금융부채

300,249,979

134,653,521

119,003,778

　　기타유동부채

9,575,442,841

9,401,835,800

11,030,091,051

　　유동충당부채

2,234,096,898

4,739,938,756

1,755,168,949

　비유동부채

11,355,610,419

11,790,542,569

16,625,478,241

　　장기차입금

0

0

2,475,000,000

　　기타비유동금융부채

84,355,068

64,013,931

24,094,304

　　퇴직급여부채

4,644,259,708

2,995,915,563

4,766,383,937

　　기타비유동부채

6,626,995,643

8,730,613,075

9,360,000,000

　부채총계

173,259,562,657

154,857,204,158

135,196,699,289

자본

　자본금

16,905,036,000

16,736,344,000

16,340,234,000

　기타불입자본

25,444,608,054

21,678,739,636

5,092,402,824

　기타자본구성요소

10,238,778,066

3,979,370,662

3,952,923,240

　이익잉여금(결손금)

267,861,608,965

204,151,043,217

214,533,341,940

　자본총계

320,450,031,085

246,545,497,515

239,918,902,004

자본과부채총계

493,709,593,742

401,402,701,673

375,115,601,293

자산

　유동자산

505,029,567,771

302,183,106,112

232,725,404,322

　　현금및현금성자산

98,145,643,736

64,024,633,880

59,889,198,057

　　유동 상각후원가 측정 금융자산

1,470,000,000

1,740,000,000

13,328,246,461

　　매출채권

217,283,754,141

114,066,976,783

89,210,306,436

　　기타채권

519,953,898

993,138,674

12,941,629,943

　　재고자산

114,416,674,569

91,367,231,008

43,867,335,532

　　기타유동자산

73,193,541,427

29,896,541,257

13,396,631,557

　　당기법인세자산

0

94,584,510

61,855,690

　　기타유동금융자산

0

0

30,200,646

　비유동자산

288,370,854,653

258,937,302,381

245,218,391,251

　　비유동 상각후원가 측정 금융자산

1,330,392,563

1,490,937,507

1,207,221,231

　　비유동당기손익인식금융자산

1,445,074,443

0

0

　　장기매출채권 및 기타비유동채권

481,538,147

302,154,554

409,952,762

　　비유동 기타포괄손익-공정가치 측정 금융자산

7,015,489,790

6,817,856,080

6,710,597,611

　　관계기업에 대한 투자자산

22,167,439,592

18,607,450,711

16,238,679,533

　　유형자산

240,620,081,449

213,931,453,680

206,363,190,519

　　무형자산

4,009,216,429

3,385,952,396

3,225,628,334

　　사용권자산

3,431,868,040

3,218,981,494

3,847,151,691

　　이연법인세자산

7,869,754,200

11,182,515,959

7,215,969,570

　자산총계

793,400,422,424

561,120,408,493

477,943,795,573

부채

　유동부채

371,498,083,286

226,640,749,125

174,409,315,762

　　매입채무 및 기타유동채무

174,672,736,935

99,733,914,083

56,614,369,064

　　기타채무

8,025,260,007

7,212,280,773

9,529,256,676

　　단기차입금

138,626,605,199

82,358,058,505

47,421,259,649

　　유동성전환사채

10,080,719,344

10,281,381,462

18,225,269,759

　　유동파생상품부채

4,789,684,056

6,564,173,700

15,611,820,262

　　유동성장기차입금

0

5,274,809,250

10,096,995,000

　　기타유동금융부채

101,566,026

134,051,057

479,282,725

　　기타유동부채

17,685,899,766

14,200,057,443

14,911,618,910

　　유동충당부채

1,014,244,772

866,227,985

1,294,465,869

　　당기법인세부채

16,501,367,181

15,794,867

224,977,848

　비유동부채

13,925,485,074

17,502,386,757

24,076,410,035

　　장기차입금

0

2,867,153,625

9,856,332,500

　　기타비유동금융부채

90,263,979

89,003,176

93,693,598

　　기타비유동부채

6,626,995,643

8,730,613,075

9,360,000,000

　　퇴직급여부채

4,644,259,708

2,995,915,563

4,766,383,937

　　이연법인세부채

2,563,965,744

2,819,701,318

0

　부채총계

385,423,568,360

244,143,135,882

198,485,725,797

자본

　지배기업의 소유주에게 귀속되는 자본

407,976,854,064

316,977,272,611

279,458,069,776

　　자본금

16,905,036,000

16,736,344,000

16,340,234,000

　　기타불입자본

75,374,470,954

21,678,739,636

5,092,402,824

　　기타자본구성요소

(34,636,852,159)

(604,100,567)

5,034,339,863

　　이익잉여금(결손금)

350,334,199,269

279,166,289,542

252,991,093,089

　비지배지분

0

0

0

　자본총계

407,976,854,064

316,977,272,611

279,458,069,776

자본과부채총계

793,400,422,424

561,120,408,493

477,943,795,573